County Profile for Bremer - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,906,874 Total Charges 118,602,195
Fixed Assets 27,721,936 Contract Allowance 53,070,916
Other Assets 24,106,216 Operating Revenue 65,531,279
Total Assets 72,735,026 Operating Expenses 68,861,614
Current Liabilities 8,667,611 Operating Margin -3,330,335
Long Term Liabilities 39,520,406 Other Income 3,425,526
Total Equity 24,547,009 Other Expense 1,160,052
Total Liabilities and Equity 72,735,026 Net Profit or Loss -1,064,861

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,464 Revenue per Bed $1,724,507 Revenue per Person $65,531,279
Net Margin per Discharge ($3,581) Net Margin per Bed ($87,640) Net Margin per Person ($3,330,335)
Net Profit per Discharge ($1,145) Net Profit per Bed ($28,023) Net Profit per Person ($1,064,861)
Net Fixed Assets per Discharge $29,809 Net Fixed Assets per Bed $729,525 Net Fixed Assets per Bed $27,721,936
Long Term Debt per Discharge $42,495 Long Term Debt per Bed $1,040,011 Long Term Debt per Person $39,520,406
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,393 Net Fixed Assets 1,243 Population Estimate 1,151
Total Revenue 1,189 Long Term Liabilities 720 Total Patient Discharges 1,549
Net Margin 2,441 Total Patient Beds 1,491
Net Profit or Loss 2,724

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,585,434 4,696,488 2.0410
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 578,568 1,020,959 0.5667
44 Skilled Nursing Care 0 0
50 Operating Room 4,073,608 11,977,642 0.3401
51 Recovery Room 0 0
52 Labor and Delivery Room 137,079 452,470 0.3030

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,023,250 13 Nursing Administration 730,505
02,03 Captial Related - Movable Equipment 1,809,465 14 Central Services and Supply 58,687
04 Employee Benefits 8,038,496 15 Pharmacy 0
05 Administrative and General 9,040,554 16 Medical Records and Medical Library 681,813
06 Maintenance and Repairs 246,272 17 Social Services 84,735
07 Operation of Plant 1,708,577 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 866,791 19 Non Physician Anesthetist 229,325
10,11 Dietary and Cafeteria 726,888 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,245,358

County Profile for Bremer - 2017